StockSelector.com
  Research, Select, & Monitor Tuesday, June 27, 2017 8:04:11 PM ET  
Trade Ideas The Market Industries Stocks Portfolio

 
Ticker Lookup
Jabil Circuit, Inc.$29.19($1.05)(3.47%)

  Quote | Ranking | Chart | Valuations | Sentiment | Industry | News | Earnings | Analysts | More...

Your Target?

 Jabil Posts Third Quarter Results
   Wednesday, June 14, 2017 4:02:00 PM ET

Today, Jabil Inc. (JBL ), reported preliminary, unaudited financial results for its third quarter of fiscal year 2017, including third quarter net revenue of $4.5 billion.

For the third quarter of fiscal year 2017, U.S. GAAP (as defined below) operating income was $43.4 million and U.S. GAAP diluted loss per share was $(0.14). Core operating income ((Non-U.S. GAAP) as defined below) was $113.8 million and core diluted earnings per share ((Non-U.S. GAAP) as defined below) was $0.31.

"I’m pleased with our third quarter results as both business segments performed quite well," said CEO Mark Mondello. "In Diversified Manufacturing Services, the team delivered exceptional execution and cost controls against product road maps exhibiting massive scale and complexity, while we continued to see strong double-digit growth in healthcare and packaging. At the same time, our Electronics Manufacturing Services team continues to do an excellent job building broad revenue diversification, while developing end-market domain expertise, resulting in solid margin expansion," he added.

Fiscal Year 2017 Fourth Quarter Guidance:                         
? Net revenue                                                                               $4.7 billion to $5.1 billion
? U.S. GAAP operating income                                                                $95 million to $165 million
? U.S. GAAP diluted earnings per share                                                      $0.13 to $0.48 per diluted share
? Core operating income (Non-U.S. GAAP)                                                     $165 million to $215 million
? Core diluted earnings per share (Non-U.S. GAAP)                                           $0.50 to $0.74 per diluted share
? Diversified Manufacturing Services                                                        Increase revenue 26 percent year-on-year
? Electronics Manufacturing Services                                                        Increase revenue 2 percent year-on-year
? Total company                                                                             Increase revenue 11 percent year-on-year

"Near-term, we expect to deliver the best fourth quarter in the company’s history in terms of core operating income. Beyond that, our forecast suggests the growth in both DMS and EMS in fiscal 2018 will result in core EPS in the neighborhood of $2.60. We remain committed to complete our two-year capital return framework plan, achieve $3.00 per share in core EPS in fiscal 2019, and ultimately become the world’s most technologically advanced manufacturing solutions company," said Mondello.

(U.S. GAAP diluted earnings per share for the fourth quarter of fiscal year 2017 are currently estimated to include $0.05 per share for amortization of intangibles, $0.08 per share for stock-based compensation expense and related charges and $0.24 to $0.13 per share for restructuring and related charges.)

(Definitions: "U.S. GAAP" means U.S. generally accepted accounting principles. Jabil defines core operating income as U.S. GAAP operating income before amortization of intangibles, stock-based compensation expense and related charges, restructuring and related charges, distressed customer charges, acquisition costs and certain purchase accounting adjustments, loss on disposal of subsidiaries, settlement of receivables and related charges, impairment of notes receivable and related charges and goodwill impairment charges. Jabil defines core earnings as U.S. GAAP net income before amortization of intangibles, stock-based compensation expense and related charges, restructuring and related charges, distressed customer charges, acquisition costs and certain purchase accounting adjustments, loss on disposal of subsidiaries, settlement of receivables and related charges, impairment of notes receivable and related charges, goodwill impairment charges, impairment on securities, income (loss) from discontinued operations, gain (loss) on sale of discontinued operations and certain other expenses, net of tax and certain deferred tax valuation allowance charges. Jabil defines core diluted earnings per share as core earnings divided by the weighted average number of outstanding diluted shares as determined under U.S. GAAP. Jabil calculates its quarterly core return on invested capital by annualizing its after-tax core operating income for its most recently ended quarter and dividing that by a two quarter average of its net invested capital base. Jabil calculates its annual core return on invested capital by taking its after-tax core operating income for its most recently ended fiscal year and dividing that by a two year average of its net invested capital base. Jabil reports core operating income, core earnings, core diluted and basic earnings per share and core return on invested capital to provide investors an additional method for assessing operating income, earnings, diluted earnings per share and return on invested capital from what it believes are its core manufacturing operations. See the accompanying reconciliation of Jabil’s core operating income to its U.S. GAAP operating income, its calculation of core earnings and core diluted earnings per share to its U.S. GAAP net income and U.S. GAAP earnings per share, its calculation of core return on invested capital and additional information in the supplemental information.)

Forward Looking Statements: This news release contains forward-looking statements, including those regarding our anticipated financial results for our third quarter of fiscal year 2017; our guidance for future financial performance in our fourth quarter of fiscal year 2017 (including, net revenue, total company and segment revenue, U.S. GAAP operating income, U.S. GAAP diluted earnings (loss) per share, core operating income (Non-U.S. GAAP), and core diluted earnings per share (Non-U.S. GAAP) results and the components thereof, in each case for our fourth quarter of fiscal year 2017); statements that relate to the Company’s capital allocation framework, including our share repurchase program thereunder, the amount of shares to be repurchased and the timing of such repurchase; and statements regarding our future earnings per share expectations. The statements in this press release are based on current expectations, forecasts and assumptions involving risks and uncertainties that could cause actual outcomes and results to differ materially from our current expectations. Such factors include, but are not limited to: our determination as we finalize our financial results for our third quarter of fiscal year 2017 that our financial results and conditions differ from our current preliminary unaudited numbers set forth herein; unexpected, adverse seasonal impacts on demand; performance in the markets in which we operate; changes in macroeconomic conditions; the occurrence of, success and expected financial results from, product ramps; our ability to maintain and improve costs, quality and delivery for our customers; whether our restructuring activities and the realignment of our capacity will adversely affect our cost structure, ability to service customers and labor relations; changes in technology; competition; anticipated growth for us and our industry that may not occur; managing rapid growth; managing rapid declines in customer demand and other related customer challenges that may occur; our ability to successfully consummate acquisitions and divestitures; managing the integration of businesses we acquire; risks associated with international sales and operations; retaining key personnel; and our dependence on a limited number of large customers. Additional factors that could cause such differences can be found in our Annual Report on Form 10-K for the fiscal year ended August 31, 2016 and our other filings with the Securities and Exchange Commission. We assume no obligation to update these forward-looking statements.

Supplemental Information Regarding Non-GAAP Financial Measures: Jabil provides supplemental, non-U.S. GAAP financial measures in this release to facilitate evaluation of Jabil’s core operating performance. These non-U.S. GAAP measures exclude certain amounts that are included in the most directly comparable U.S. GAAP measures, do not have standard meanings and may vary from the non-U.S. GAAP financial measures used by other companies. Management believes these "core" financial measures are useful measures that facilitate evaluation of the past and future performance of Jabil’s ongoing operations on a comparable basis.

Jabil reports core operating income, core return on invested capital, core earnings and core diluted and basic earnings per share to provide investors an additional method for assessing operating income, return on invested capital, earnings and earnings per share from what it believes are its core manufacturing operations. Among other uses, management uses non-U.S. GAAP financial measures to make operating decisions, assess business performance and as a factor in determining certain employee performance when determining incentive compensation. The Company determines the tax effect of the items excluded from core earnings and core basic and diluted earnings per share based upon evaluation of the statutory tax treatment and the applicable tax rate of the jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain jurisdictions where the Company does not expect to realize a tax benefit (due to a history of operating losses or other factors resulting in a valuation allowance related to deferred tax assets), a 0% tax rate is applied. Detailed definitions of certain of the core financial measures are included above under "Definitions" and a reconciliation of the disclosed core financial measures to the most directly comparable U.S. GAAP financial measures is included under the heading "Supplemental Data" at the end of this release.

Company Conference Call Information: Jabil will hold a conference call to discuss its third quarter results and fiscal 2017 outlook today at 4:30 p.m. ET live on the Internet at http://www.jabil.com . The call will be recorded and archived on the web at http://www.jabil.com . A taped replay of the conference call will also be available June 14, 2017 at approximately 7:30 p.m. ET through midnight on June 21, 2017. To access the replay, call (855) 859-2056 from within the United States, or (404) 537-3406 outside the United States. The pass code is: 24813639. An archived webcast of the conference call will be available at http://www.jabil.com /investors/.

About Jabil: Jabil (JBL ) is a product solutions company providing comprehensive electronics design, production and product management services. Offering complete product supply chain management from facilities in 28 countries, Jabil provides comprehensive, individualized-focused solutions to customers in a broad range of industries. Further information is available on Jabil’s website: jabil.com.

                                                                                  JABIL INC. AND SUBSIDIARIES
                                                                             CONDENSED CONSOLIDATED BALANCE SHEETS
                                                                                        (in thousands)
                                                                                                                                                                          
                                                                                                             
                                                                                                           May 31,
                                                                                                            2017                                           August 31,
                                                                                                 (Unaudited)                               2016
                                                                                              -------------------- -----------                      -------------------- --------------------
                                 ASSETS
Current assets:
    Cash and cash equivalents                                                                                    $     743,931                                         $              912,059
    Accounts receivable, net                                                                                         1,445,148                                                      1,359,610
    Inventories                                                                                                      2,706,530                                                      2,456,612
    Prepaid expenses and other current assets                                                       997,752                                   1,120,100
                                                                                              -------------------- -----------                      -------------------- --------------------
        Total current assets                                                                                         5,893,361                                                      5,848,381
Property, plant and equipment, net                                                                                   3,210,107                                                      3,331,879
Goodwill and intangible assets, net                                                                                    896,534                                                        891,727
Deferred income taxes                                                                                                  189,881                                                        148,859
Other assets                                                                                        139,766                                     101,831
                                                                                              -------------------- -----------                      -------------------- --------------------
        Total assets                                                                                             $  10,329,649                                         $           10,322,677
                                                                                              ==================== ===========                      ==================== ====================
                         LIABILITIES AND EQUITY
Current liabilities:
    Current installments of notes payable, long-term debt and capital                                            $     538,985                                         $               45,810
    lease obligations
    Accounts payable                                                                                                 3,641,247                                                      3,593,195
    Accrued expenses                                                                              1,937,003                                   1,929,051
                                                                                              -------------------- -----------                      -------------------- --------------------
        Total current liabilities                                                                                    6,117,235                                                      5,568,056
Notes payable, long-term debt and capital lease obligations, less                                                    1,644,590                                                      2,074,012
current installments
Other liabilities                                                                                                       80,943                                                         78,018
Income tax liabilities                                                                                                  92,197                                                         90,804
Deferred income taxes                                                                                51,841                                      54,290
                                                                                              -------------------- -----------                      -------------------- --------------------
        Total liabilities                                                                         7,986,806                                   7,865,180
                                                                                              -------------------- -----------                      -------------------- --------------------
Commitments and contingencies
Equity:
  Jabil Inc. stockholders’ equity:
    Preferred stock                                                                                                         --                                                             --
    Common stock                                                                                                           253                                                            250
    Additional paid-in capital                                                                                       2,078,833                                                      2,034,525
    Retained earnings                                                                                                1,698,704                                                      1,660,820
    Accumulated other comprehensive income (loss)                                                                       15,927                                                       (39,877)
    Treasury stock, at cost                                                                     (1,466,240)                                 (1,217,547)
                                                                                              -------------------- -----------                      -------------------- --------------------
        Total Jabil Inc. stockholders’ equity                                             2,327,477                                                      2,438,171
    Noncontrolling interests                                                                         15,366                                      19,326
                                                                                              -------------------- -----------                      -------------------- --------------------
        Total equity                                                                              2,342,843                                   2,457,497
                                                                                              -------------------- -----------                      -------------------- --------------------
        Total liabilities and equity                                                                             $  10,329,649                                         $           10,322,677
                                                                                              ==================== ===========                      ==================== ====================
                                                                                                                                                        JABIL INC. AND SUBSIDIARIES
                                                                                                                                              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                                                                                                 (in thousands, except for per share data)
                                                                                                                                                                (Unaudited)
                                                                                                                                                                                                                   
                                                                                                                                    Three months ended                                                                                                                  Nine months ended
                                                                                         --------------------------------------------------------------------------------------------------------                     --------------------------------------------------------------------------------------------------------------------
                                                                                                                May 31,                                                       May 31,                                                        May 31,                                                              May 31,
                                                                                                      2017                                                  2016                                                 2017                                                        2016
                                                                                         ---------------------------------------------------                      -------------------------------                     ----------------------------------------------------                      ------------------------------------------
Net revenue                                                                                                 $ 4,489,557                                                              $ 4,310,752                                         $ 14,040,092                                                              $           13,922,323
Cost of revenue                                                                            4,163,142                          3,989,665                        12,920,267                                    12,718,268
                                                                                         -------------------- --------- --------------------                      -------------------- ---------                      -------------------- ---------- --------------------                      -------------------- --------------------
Gross profit                                                                                                    326,415                                                                  321,087                                            1,119,825                                                                           1,204,055
Operating expenses:
    Selling, general and administrative                                                                         233,884                                                                  239,646                                              665,879                                                                             716,097
    Research and development                                                                                      7,274                                                                    7,675                                               21,982                                                                              24,431
    Amortization of intangibles                                                                                   9,174                                                                    9,711                                               26,262                                                                              26,150
    Restructuring and related charges                                                         32,700                              4,460                           113,529                                         8,349
                                                                                         -------------------- --------- --------------------                      -------------------- ---------                      -------------------- ---------- --------------------                      -------------------- --------------------
Operating income                                                                                                 43,383                                                                   59,595                                              292,173                                                                             429,028
Interest and other, net                                                                       47,601                             35,322                           117,552                                       102,202
                                                                                         -------------------- --------- --------------------                      -------------------- ---------                      -------------------- ---------- --------------------                      -------------------- --------------------
(Loss) income before income tax                                                                                  (4,218 )                                                                 24,273                                              174,621                                                                             326,826
Income tax expense                                                                            21,481                             18,434                            93,495                                       110,639
                                                                                         -------------------- --------- --------------------                      -------------------- ---------                      -------------------- ---------- --------------------                      -------------------- --------------------
Net (loss) income                                                                                               (25,699 )                                                                  5,839                                               81,126                                                                             216,187
Net (loss) income attributable to noncontrolling interests, net of                              (418 )                                                 626                            (2,285 )                                                            159
tax
                                                                                         -------------------- --------- --------------------                      -------------------- ---------                      -------------------- ---------- --------------------                      -------------------- --------------------
Net (loss) income attributable to Jabil Inc.                                                                $   (25,281 )                                                            $     5,213                                         $     83,411                                           $              216,028
                                                                                         ==================== ========= ====================                      ==================== =========                      ==================== ========== ====================                      ==================== ====================
(Loss) earnings per share attributable to the stockholders of Jabil
Inc.:
    Basic                                                                                                   $     (0.14 )                                                            $      0.03                                         $       0.46                                           $                 1.13
                                                                                         ==================== ========= ====================                      ==================== =========                      ==================== ========== ====================                      ==================== ====================
    Diluted                                                                                                 $     (0.14 )                                                            $      0.03                                         $       0.45                                           $                 1.12
                                                                                         ==================== ========= ====================                      ==================== =========                      ==================== ========== ====================                      ==================== ====================
                                                                                                                                                                                                                                                                                                                      
Weighted average shares outstanding:
    Basic                                                                                    181,038                            191,206                           182,982                                       190,841
                                                                                         ==================== ========= ====================                      ==================== =========                      ==================== ========== ====================                      ==================== ====================
    Diluted                                                                                  181,038                            193,069                           186,621                                       193,058
                                                                                         ==================== ========= ====================                      ==================== =========                      ==================== ========== ====================                      ==================== ====================
                                                                                         JABIL INC. AND SUBSIDIARIES
                                                                               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                               (in thousands)
                                                                                                 (Unaudited)
                                                                                                                  
                                                                                                                                               Nine months ended
                                                                                                 ------------------------------------------------------------------------------------------------------------
                                                                                                              May 31,                                                                    May 31,
                                                                                                               2017                                                                       2016
                                                                                                 ---------------------------------                                          ---------------------------------
Cash flows from operating activities:
    Net income                                                                                                      $      81,126                                                              $     216,187
    Adjustments to reconcile net income to net cash provided by
    operating activities:
        Depreciation and amortization                                                                                     570,557                                                                    512,972
        Restructuring and related charges                                                                                  58,613                                                                         --
        Recognition of stock-based compensation expense and related charges                                                33,377                                                                     58,505
        Deferred income taxes                                                                                            (44,916)                                                                   (24,403)
        Loss on sale of property, plant and equipment                                                                       1,362                                                                     13,229
        Other, net                                                                                                         24,928                                                                      6,408
    Change in operating assets and liabilities, exclusive of net assets
    acquired:
        Accounts receivable                                                                                              (85,761)                                                                    180,830
        Inventories                                                                                                     (216,149)                                                                    229,187
        Prepaid expenses and other current assets                                                                         100,397                                                                  (131,682)
        Other assets                                                                                                     (28,852)                                                                    (7,466)
        Accounts payable, accrued expenses and other liabilities                                        38,341                                               (565,558)
                                                                                                 -------------------- -----------                                           -------------------- -----------
    Net cash provided by operating activities                                                          533,023                                                 488,209
                                                                                                 -------------------- -----------                                           -------------------- -----------
Cash flows from investing activities:
    Acquisition of property, plant and equipment                                                                        (482,739)                                                                  (668,505)
    Proceeds from sale of property, plant and equipment                                                                    43,437                                                                     18,710
    Cash paid for business and intangible asset acquisitions, net of cash                                                (36,620)                                                                  (206,039)
    Issuance of notes receivable                                                                                               --                                                                   (29,300)
    Other, net                                                                                         (1,360)                                                 (5,250)
                                                                                                 -------------------- -----------                                           -------------------- -----------
    Net cash used in investing activities                                                            (477,282)                                               (890,384)
                                                                                                 -------------------- -----------                                           -------------------- -----------
Cash flows from financing activities:
    Borrowings under debt agreements                                                                                    5,432,503                                                                  4,748,060
    Payments toward debt agreements                                                                                   (5,370,936)                                                                (4,268,839)
    Payments to acquire treasury stock                                                                                  (237,135)                                                                   (54,567)
    Dividends paid to stockholders                                                                                       (45,550)                                                                   (47,122)
    Net proceeds from exercise of stock options and issuance of common
    stock
    under employee stock purchase plan                                                                                     11,246                                                                     10,660
    Treasury stock minimum tax withholding related to vesting of                                                         (11,558)                                                                   (10,490)
    restricted stock
    Other, net                                                                                         (1,496)                                                 (1,958)
                                                                                                 -------------------- -----------                                           -------------------- -----------
    Net cash (used in) provided by financing activities                                              (222,926)                                                 375,744
                                                                                                 -------------------- -----------                                           -------------------- -----------
Effect of exchange rate changes on cash and cash equivalents                                             (943)                                                   (541)
                                                                                                 -------------------- -----------                                           -------------------- -----------
Net decrease in cash and cash equivalents                                                                               (168,128)                                                                   (26,972)
Cash and cash equivalents at beginning of period                                                       912,059                                                 913,963
                                                                                                 -------------------- -----------                                           -------------------- -----------
Cash and cash equivalents at end of period                                                                          $     743,931                                                              $     886,991
                                                                                                 ==================== ===========                                           ==================== ===========
                                                                                                                                       JABIL INC. AND SUBSIDIARIES
                                                                                                                                            SUPPLEMENTAL DATA
                                                                                                                     RECONCILIATION OF U.S. GAAP FINANCIAL RESULTS TO NON-U.S. GAAP
                                                                                                                                                MEASURES
                                                                                                                                (in thousands, except for per share data)
                                                                                                                                               (Unaudited)
                                                                                                                                           
                                                                                                                                      Three months ended                                                                                          Nine months ended
                                                                                                       --------------------------------------------------------------------------------                     --------------------------------------------------------------------------------------------
                                                                                                                   May 31,                                           May 31,                                           May 31,                                                  May 31,
                                                                                                                    2017                                              2016                                              2017                                                     2016
                                                                                                       ------------------------------                     -----------------------------                     -----------------------------                     ------------------------------------------
                                          Operating income (U.S. GAAP)                                                    $   43,383                                         $  59,595                                         $ 292,173                                         $              429,028
                                          Amortization of intangibles                                                          9,174                                             9,711                                            26,262                                                         26,150
                                          Stock-based compensation expense and related charges                                18,350                                            13,445                                            33,377                                                         58,505
                                          Restructuring and related charges                                                   32,700                                             4,460                                           113,529                                                          8,349
                                          Distressed customer charges                                      10,198                             --                         10,198                                          --
                                                                                                       -------------------- --------                      -------------------- -------                      -------------------- -------                      -------------------- --------------------
                                          Core operating income (Non-U.S. GAAP)                                           $  113,805                                         $  87,211                                         $ 475,539                                         $              522,032
                                                                                                       ==================== ========                      ==================== =======                      ==================== =======                      ==================== ====================
                                                                                                                                                                                                                                                                                    
                                          Net (loss) income attributable to Jabil Inc. (U.S. GAAP)                        $ (25,281)                                         $   5,213                                         $  83,411                                         $              216,028
                                          Amortization of intangibles                                                          9,174                                             9,711                                            26,262                                                         26,150
                                          Stock-based compensation expense and related charges                                18,350                                            13,445                                            33,377                                                         58,505
                                          Restructuring and related charges                                                   32,700                                             4,460                                           113,529                                                          8,349
                                          Distressed customer charges                                                         10,198                                                --                                            10,198                                                             --
                                          Impairment on securities                                                            11,539                                                --                                            11,539                                                             --
                                          Adjustments for taxes                                               431                          (866)                        (2,793)                                     (2,842)
                                                                                                       -------------------- --------                      -------------------- -------                      -------------------- -------                      -------------------- --------------------
                                          Core earnings (Non-U.S. GAAP)                                                   $   57,111                                         $  31,963                                         $ 275,523                                         $              306,190
                                                                                                       ==================== ========                      ==================== =======                      ==================== =======                      ==================== ====================
                                                                                                                                                                                                                                                                                    
                                          (Loss) earnings per share (U.S. GAAP):
                                          Basic                                                                           $   (0.14)                                         $    0.03                                         $    0.46                                         $                 1.13
                                                                                                       ==================== ========                      ==================== =======                      ==================== =======                      ==================== ====================
                                          Diluted                                                                         $   (0.14)                                         $    0.03                                         $    0.45                                         $                 1.12
                                                                                                       ==================== ========                      ==================== =======                      ==================== =======                      ==================== ====================
                                                                                                                                                                                                                                                                                    
                                          Core earnings per share (Non-U.S. GAAP):
                                          Basic                                                                           $     0.32                                         $    0.17                                         $    1.51                                         $                 1.60
                                                                                                       ==================== ========                      ==================== =======                      ==================== =======                      ==================== ====================
                                          Diluted                                                                         $     0.31                                         $    0.17                                         $    1.48                                         $                 1.59
                                                                                                       ==================== ========                      ==================== =======                      ==================== =======                      ==================== ====================
                                                                                                                                                                                                                                                                                    
                                          Weighted average shares outstanding used in the calculations
                                           of earnings per share (U.S. GAAP):
                                          Basic                                                                              181,038                                           191,206                                           182,982                                                        190,841
                                                                                                                            ========                                           =======                                           =======                                           ====================
                                          Diluted                                                                            181,038                                           193,069                                           186,621                                                        193,058
                                                                                                                            ========                                           =======                                           =======                                           ====================
                                                                                                                                                                                                                                                                                    
                                          Weighted average shares outstanding used in the calculations
                                           of earnings per share (Non-U.S. GAAP):
                                          Basic                                                                              181,038                                           191,206                                           182,982                                                        190,841
                                                                                                                            ========                                           =======                                           =======                                           ====================
                                          Diluted                                                                            184,940                                           193,069                                           186,621                                                        193,058
                                                                                                                            ========                                           =======                                           =======                                           ====================
                                                                                                             JABIL INC. AND SUBSIDIARIES
                                                                                                                  SUPPLEMENTAL DATA
                                                                                           RECONCILIATION OF U.S. GAAP FINANCIAL RESULTS TO NON-U.S. GAAP
                                                                                                                      MEASURES
                                                                                                                   (in thousands)
                                                                                                                     (Unaudited)
                                                                                                                  
                                                                                                      CALCULATION OF RETURN ON INVESTED CAPITAL
                                                                                                         AND CORE RETURN ON INVESTED CAPITAL
                                                                                                                                                                                                                     
The Company calculates: (1) its "Return on Invested Capital" by
annualizing its "after-tax U.S. GAAP operating income" for its most
recently-ended quarter and dividing that by the average of its "net
invested capital asset base" and (2) its "Core Return on Invested
Capital" by annualizing its "after-tax non-U.S. GAAP core operating
income" for its most recently-ended quarter and dividing that by the
"average net invested capital asset base."
 
The Company calculates: (1) its "after-tax U.S. GAAP operating
income" by subtracting a certain tax effect (the calculation of
which is explained below) from its U.S. GAAP operating income and
(2) its "after-tax non-U.S. GAAP core operating income" as its
non-U.S. GAAP core operating income less a certain tax effect (the
calculation of which is explained below). See elsewhere in this
earnings release for a reconciliation of the Company’s non-U.S. GAAP
core operating income to its U.S. GAAP operating income.
 
The Company calculates its "average net invested capital asset base"
as the sum of the averages (the calculations of which are explained
below) of its stockholders’ equity, current and non-current portions
of its notes payable, long-term debt and capital lease obligations
less the average (the calculation of which is explained below) of
its cash and cash equivalents.
 
The following table reconciles (1) "Return on Invested Capital," as
calculated using "after-tax U.S. GAAP operating income" to (2) "Core
Return on Invested Capital," as calculated using "after-tax non-U.S.
GAAP core operating income":
                                                                                                                                                                                                                     
                                                                                                                                                                   Three months ended
                                                                                                                      -------------------- ---------------------------------------------------------------------------------------------------
                                                                                                                                    May 31,                                                May 31,
                                                                                                                                     2017                                                   2016
                                                                                                                      -------------------- -----------------------------                       -------------------- ------------------------------
                                          Numerator:
                                          Operating income (U.S. GAAP)                                                                   $    43,383                                                              $     59,595
                                          Tax effect(1)                                                                   (21,481 )                                              (18,516 )
                                                                                                                      -------------------- --------- --------------------                      -------------------- ---------- --------------------
                                          After-tax operating income                                                                          21,902                                                                    41,079
                                                                                                                               x4                                  x4  
                                                                                                                      -------------------- --------- --------------------                      -------------------- ---------- --------------------
                                          Annualized after-tax operating income                                                          $    87,608                                           $    164,316  
                                                                                                                      ==================== ========= ====================                      ==================== ========== ====================
                                                                                                                                                                                                                     
                                          Core operating income (Non-U.S. GAAP)                                                          $   113,805                                                              $     87,211
                                          Tax effect(2)                                                                   (21,218 )                                              (19,340 )
                                                                                                                      -------------------- --------- --------------------                      -------------------- ---------- --------------------
                                          After-tax core operating income                                                                     92,587                                                                    67,871
                                                                                                                               x4                                  x4  
                                                                                                                      -------------------- --------- --------------------                      -------------------- ---------- --------------------
                                          Annualized after-tax core operating income                                                     $   370,348                                           $    271,484  
                                                                                                                      ==================== ========= ====================                      ==================== ========== ====================
                                                                                                                                                                                                                     
                                          Denominator:
                                          Average total Jabil Inc. stockholders’ equity(3)                    $ 2,369,391                                                              $  2,479,722
                                          Average notes payable, long-term debt and capital lease obligations,
                                          less
                                           current installments(3)                                                                         1,850,068                                                                 1,801,124
                                          Average current installments of notes payable, long-term debt and
                                          capital
                                           lease obligations(3)                                                                              293,154                                                                   449,089
                                          Average cash and cash equivalents(3)                                           (749,514 )                                             (885,104 )
                                                                                                                      -------------------- --------- --------------------                      -------------------- ---------- --------------------
                                          Net invested capital asset base                                                                $ 3,763,099                                           $  3,844,831  
                                                                                                                      ==================== ========= ====================                      ==================== ========== ====================
                                                                                                                                                                                                                     
                                          Return on Invested Capital (U.S. GAAP)                                                                 2.3 %                                                                     4.3 %
                                          Adjustments noted above                                                                                7.5 %                                                                     2.8 %
                                          Core Return on Invested Capital (Non-U.S. GAAP)                                                        9.8 %                                                                     7.1 %

__________

(1) This amount is calculated by adding the amount of income taxes attributable to its operating income (U.S. GAAP) and its interest expense.

(2) This amount is calculated by adding the amount of income taxes attributable to its core operating income (Non-U.S. GAAP) and its interest expense.

(3) The average is based on the addition of the account balance at the end of the most recently-ended quarter to the account balance at the end of the prior quarter and dividing by two.

http://cts.businesswire.com/ct/CT?id=bwnews&sty=20170614006027r1&sid=cmtx6&distro=nx&

View source version on businesswire.com: http://www.businesswire.com/news/home/20170614006027/en/

SOURCE: Jabil Circuit, Inc.

Jabil Circuit, Inc. 
Beth Walters, 727-803-3511 
Senior Vice President, Investor Relations & Communications 
beth_walters@jabil.com 
or 
Adam Berry, 727-803-5772 
Senior Director, Investor Relations 
adam_berry@jabil.com


Register |  Password |  Feedback |  Copyright |  Usage Agreement |  Privacy Policy |  Advertising |  About Us |  Contact Us |  FAQ 

Past performance is not indicative of future results

StockSelector.com, the StockSelector.com logo, and News Selects are trademarks of StockSelector.com.
Copyright © 1998 - 2017 StockSelector.com. All rights reserved.